ACCOUNTS FROM 1 OCTOBER 2003 TO 30 SEPTEMBER 2004 |
COMBINED NWEEHPA AND SSE ACCOUNT
North West Essex and East Herts Preservation Association (NWEEHPA) incorporating the Stop Stansted Expansion (SSE) campaign (see Note 3)
Income & Expenditure
|
2004
|
|
2003
| |
INCOME
|
|
|
| |
Individual memberships & donations
|
106,211
|
|
102,595
| |
Local authorities & societies
|
9,244
|
|
17,993
| |
Net donations from fund raising activities
|
41,703
|
|
69,480
| |
Contributions specifically towards legal costs
|
17,058
|
|
20,553
|
|
----------
|
|
----------
| |
Total Income
|
£174,216
|
|
£210,621
|
|
----------
|
|
----------
|
|
|
|
| |
EXPENDITURE
|
|
|
| |
Staff costs (see Note 1)
|
81,987
|
|
95,793
| |
Consultants (see Note 1)
|
9,073
|
|
9,813
| |
Legal costs
|
35,892
|
|
51,899
| |
Printing, stationery & distribution
|
42,218
|
|
38,615
| |
Office and general expenses
|
12,492
|
|
15,886
|
|
----------
|
|
----------
| |
Total Costs (see Note 2)
|
£181,662
|
|
£212,006
|
|
----------
|
|
----------
|
|
|
|
| |
Net surplus / (deficit) for the period
|
(7,446)
|
|
(1,385)
| |
Add: Accumulated surplus from prior periods
|
23,234
|
|
24,619
|
|
----------
|
|
----------
| |
Accumulated Fund
|
£15,788
|
|
£23,234
|
|
----------
|
|
----------
|
|
|
|
| |
Represented by:
|
|
|
| |
Bank accounts
|
55,453
|
|
42,464
| |
Function money to be received
|
1,405
|
|
8,177
| |
Less:
|
|
|
| |
Due to suppliers
|
(11,070)
|
|
(11,549)
| |
Estimate of outstanding legal costs
|
(30,000)
|
|
(15,858)
|
|
----------
|
|
----------
| |
Net Assets
|
£15,788
|
|
£23,234
|
|
----------
|
|
----------
|
Note 1: The cost of paying for people is split between Staff and Consultancy costs. Staff costs relate to services provided by the campaign director, office manager and Parliamentary lobbyist. Consultancy costs are incurred from time to time when professionals are engaged for a specific piece of work. The vast majority of SSE's activities is undertaken by volunteers.
Note 2: Expenditure includes only SSE's share of costs incurred in activities that were conducted in collaboration with local authorities or other campaign supporters.
Note 3: These accounts have been externally examined and show the state of affairs at 30 September 2004 and for the year ended on that date.
Latest Accounts
|